{UTF-8}
demand=
	(RANDOM UNIFORM (280, 320, 0) - IF THEN ELSE ("COVID-19 phase" <= 1, 50, IF THEN ELSE\
		 ("COVID-19 phase"
	 <= 2, 56, IF THEN ELSE ("COVID-19 phase" <= 3, 84, IF THEN ELSE ("COVID-19 phase" <=\
		 4, 112, IF THEN ELSE ("COVID-19 phase" <= 5, 120, 0))))))
	~	
	~		|

accreditation of the doctor=
	(IF THEN ELSE (acute treatment = 2, 20, 0) + IF THEN ELSE (conservative dentistry = \
		2, 20, 0) + IF THEN ELSE (endodontics = 2, 20, 0) + IF THEN ELSE (prevention = 2, 20\
		, 0) + IF THEN ELSE (protetics = 2, 20, 0))
	~	
	~		|

acute treatment=
	2
	~	
	~		|

budget=
	revenues-total costs
	~	
	~		|

conservative dentistry=
	2
	~	
	~		|

consumer materials=
	2
	~	
	~		|

"COVID-19 phase"=
	1
	~	 [1,5]
	~		|

dental chair=
	2
	~	
	~		|

devices=
	(IF THEN ELSE (dental chair = 2, 33, 0) + IF THEN ELSE (microscope = 2, 33, 0) + IF THEN ELSE\
		 ("x-ray" = 2, 33, 0))
	~	
	~		|

disposable materials=
	2
	~	
	~		|

endodontics=
	2
	~	
	~		|

fixed costs=
	50000
	~	
	~		|

instrumentalist=
	20000
	~	
	~		|

materials=
	(IF THEN ELSE (consumer materials = 2, 50, 0) + IF THEN ELSE (disposable materials =\
		 2, 50, 0))
	~	
	~		|

microscope=
	2
	~	
	~		|

operating costs=
	fixed costs+resources*200
	~	
	~		|

patient care=
	(IF THEN ELSE (workload of the office >= (accreditation of the doctor - 90), -2, 1))\
		+(IF THEN ELSE (instrumentalist/resources <= 50 :AND: accreditation of the doctor >=\
		 80, 2, 1))
	~	
	~		|

prevention=
	2
	~	
	~		|

protetics=
	2
	~	
	~		|

resources=
	(IF THEN ELSE (devices = 99, 50, 0) + IF THEN ELSE (materials = 100, 50, 0))
	~	
	~		|

revenues=
	workload of the office *3.3* 750 - ((IF THEN ELSE ("COVID-19 phase" <= 1, 50, IF THEN ELSE\
		 ("COVID-19 phase"
	 <= 2, 56, IF THEN ELSE ("COVID-19 phase" <= 3, 84, IF THEN ELSE ("COVID-19 phase" <=\
		 4, 112, IF THEN ELSE ("COVID-19 phase" <= 5, 120, 0))))))*900)
	~	
	~		|

total costs=
	IF THEN ELSE ("COVID-19 phase" >= 1, RANDOM UNIFORM(20000, 40000 , 0 ), 0) + instrumentalist\
		 + operating costs
	~	
	~		|

workload of the office=
	IF THEN ELSE (demand >= 320, 100, RANDOM UNIFORM(79, 99 , 0 ))
	~	
	~		|

"x-ray"=
	2
	~	
	~		|

********************************************************
	.Control
********************************************************~
		Simulation Control Parameters
	|

FINAL TIME  = 100
	~	Month
	~	The final time for the simulation.
	|

INITIAL TIME  = 0
	~	Month
	~	The initial time for the simulation.
	|

SAVEPER  = 
        TIME STEP
	~	Month [0,?]
	~	The frequency with which output is stored.
	|

TIME STEP  = 1
	~	Month [0,?]
	~	The time step for the simulation.
	|

\\\---/// Sketch information - do not modify anything except names
V300  Do not put anything below this section - it will be ignored
*View 1
$192-192-192,0,Fira Sans Light|12|B|0-0-0|0-0-0|0-128-0|-1--1--1|-1--1--1|96,96,100,0
10,1,accreditation of the doctor,1100,250,65,19,8,3,0,0,0,0,0,0,0,0,0,0,0,0
10,2,budget,649,500,29,11,8,3,0,0,0,0,0,0,0,0,0,0,0,0
10,3,demand,1086,337,33,11,8,3,0,0,0,0,0,0,0,0,0,0,0,0
10,4,devices,507,130,31,11,8,3,0,0,0,0,0,0,0,0,0,0,0,0
10,5,instrumentalist,708,327,63,19,8,131,0,0,0,0,0,0,0,0,0,0,0,0
10,6,materials,382,178,38,11,8,3,0,0,0,0,0,0,0,0,0,0,0,0
10,7,operating costs,424,346,39,19,8,3,0,0,0,0,0,0,0,0,0,0,0,0
10,8,patient care,863,238,48,11,8,3,0,0,0,0,0,0,0,0,0,0,0,0
10,9,resources,627,227,39,11,8,3,0,0,0,0,0,0,0,0,0,0,0,0
10,10,total costs,480,498,43,11,8,3,0,0,0,0,0,0,0,0,0,0,0,0
10,11,revenues,853,489,37,11,8,3,0,0,0,0,0,0,0,0,0,0,0,0
10,12,workload of the office,939,374,48,19,8,3,0,0,0,0,0,0,0,0,0,0,0,0
10,13,acute treatment,987,116,40,19,8,3,0,0,0,0,0,0,0,0,0,0,0,0
10,14,conservative dentistry,1120,107,51,19,8,3,0,0,0,0,0,0,0,0,0,0,0,0
10,15,consumer materials,245,108,40,19,8,3,0,0,0,0,0,0,0,0,0,0,0,0
10,16,"COVID-19 phase",1044,562,36,19,8,3,0,0,0,0,0,0,0,0,0,0,0,0
10,17,dental chair,476,63,48,11,8,3,0,0,0,0,0,0,0,0,0,0,0,0
10,18,disposable materials,239,188,45,19,8,3,0,0,0,0,0,0,0,0,0,0,0,0
10,19,endodontics,1280,211,50,11,8,3,0,0,0,0,0,0,0,0,0,0,0,0
10,20,fixed costs,175,345,44,11,8,3,0,0,0,0,0,0,0,0,0,0,0,0
10,21,microscope,398,102,46,11,8,3,0,0,0,0,0,0,0,0,0,0,0,0
10,22,prevention,1266,117,44,11,8,3,0,0,0,0,0,0,0,0,0,0,0,0
10,23,protetics,1290,297,36,11,8,3,0,0,0,0,0,0,0,0,0,0,0,0
10,24,"x-ray",598,62,21,11,8,3,0,0,0,0,0,0,0,0,0,0,0,0
1,25,13,1,1,0,43,0,3,64,0,0-128-0,|12||0-128-0,1|(1071,157)|
1,26,14,1,1,0,43,0,3,64,0,0-128-0,|12||0-128-0,1|(1140,172)|
1,27,22,1,1,0,43,0,3,64,0,0-128-0,|12||0-128-0,1|(1203,188)|
1,28,19,1,1,0,43,0,3,64,0,0-128-0,|12||0-128-0,1|(1201,254)|
1,29,23,1,1,0,43,0,3,64,0,0-128-0,|12||0-128-0,1|(1193,308)|
1,30,1,8,1,0,43,0,3,64,0,0-128-0,|12||0-128-0,1|(964,193)|
1,31,9,8,1,0,43,0,3,64,0,0-128-0,|12||0-128-0,1|(729,191)|
1,32,4,9,1,0,43,0,3,64,0,0-128-0,|12||0-128-0,1|(593,166)|
1,33,6,9,1,0,43,0,3,64,0,0-128-0,|12||0-128-0,1|(515,188)|
1,34,15,6,1,0,43,0,3,64,0,0-128-0,|12||0-128-0,1|(349,110)|
1,35,18,6,1,0,43,0,3,64,0,0-128-0,|12||0-128-0,1|(294,150)|
1,36,21,4,1,0,43,0,3,64,0,0-128-0,|12||0-128-0,1|(472,95)|
1,37,17,4,1,0,43,0,3,64,0,0-128-0,|12||0-128-0,1|(519,89)|
1,38,24,4,1,0,43,0,3,64,0,0-128-0,|12||0-128-0,1|(570,99)|
1,39,20,7,1,0,43,0,3,64,0,0-128-0,|12||0-128-0,1|(282,287)|
1,40,9,7,1,0,43,0,3,64,0,0-128-0,|12||0-128-0,1|(482,278)|
1,41,5,8,1,0,43,0,3,64,0,0-128-0,|12||0-128-0,1|(727,279)|
1,42,5,10,1,0,43,0,0,64,0,-1--1--1,,1|(562,354)|
1,43,7,10,1,0,43,0,0,64,0,-1--1--1,,1|(397,447)|
1,44,12,8,1,0,45,0,3,64,0,255-0-0,|12||255-0-0,1|(858,322)|
1,45,3,12,1,0,43,0,0,64,0,-1--1--1,,1|(1030,389)|
1,46,10,2,1,0,45,0,3,64,0,255-0-0,|12||255-0-0,1|(566,518)|
1,47,11,2,1,0,43,0,0,64,0,-1--1--1,,1|(756,522)|
1,48,12,11,1,0,43,0,0,64,0,-1--1--1,,1|(860,376)|
1,49,16,10,1,0,43,12,16,64,0,-1--1--1,|12|B|0-0-0,1|(635,708)|
1,50,16,3,1,0,45,12,19,64,0,255-0-0,|12|B|255-0-0,1|(1136,460)|
1,51,16,11,1,0,45,12,19,64,0,255-0-0,|12|B|255-0-0,1|(876,566)|
///---\\\
:L<%^E!@
1:Current.vdfx
9:Current
23:0
15:0,0,0,0,0,0
19:100,0
27:0,
34:0,
42:1
72:0
73:0
4:Time
5:demand
35:Date
36:YYYY-MM-DD
37:2000
38:1
39:1
40:2
41:0
76:0
77:0
78:0
79:0
80:0
81:0
92:0
24:0
25:100
26:100
91:0
90:0
87:0
75:
43: