{UTF-8}
Abundance of flats=
	0.2
	~	
	~		|

Population decrease=
	Emigration*Mortality*Population
	~	
	~		|

GDP=
	0.95
	~	
	~		|

Price estates growth=
	(1+(Increased demand*Inflation*Investors*Lack of flats))*Price of real estates
	~	
	~		|

Increased demand= INTEG (
	Increased demand*Increase of mortages*((Population-1.07e+07)/Population),
		0.6)
	~	
	~		|

Lack of flats=
	0.9
	~	
	~		|

Price of real estates decrease=
	(1+(Abundance of flats*GDP*Unemployment))*Price of real estates
	~	
	~		|

Unemployment=
	0.038
	~	
	~		|

Population increase=
	Imigration*Natality*Population
	~	
	~		|

Quantitative easing=
	0.031
	~	
	~		|

Emigration=
	1.002
	~	
	~		|

Imigration=
	1.006
	~	
	~		|

Inflation= INTEG (
	+Quantitative easing,
		0.03)
	~	
	~		|

Investors=
	0.55
	~	
	~		|

Mortage rates=
	1.68
	~	
	~		|

Mortality=
	1.105
	~	
	~		|

Natality=
	1.105
	~	
	~		|

Increase of mortages=
	IF THEN ELSE(Mortage rates<3,0.2,0.1 )
	~	
	~		|

Population= INTEG (
	Population increase-Population decrease,
		1.07078e+07)
	~	
	~		|

Price of real estates= INTEG (
	Price estates growth-Price of real estates decrease,
		94300)
	~	
	~		|

********************************************************
	.Control
********************************************************~
		Simulation Control Parameters
	|

FINAL TIME  = 2030
	~	Year
	~	The final time for the simulation.
	|

INITIAL TIME  = 2020
	~	Year
	~	The initial time for the simulation.
	|

SAVEPER  = 
        TIME STEP
	~	Year [0,?]
	~	The frequency with which output is stored.
	|

TIME STEP  = 1
	~	Year [0,?]
	~	The time step for the simulation.
	|

\\\---/// Sketch information - do not modify anything except names
V300  Do not put anything below this section - it will be ignored
*View 1
$192-192-192,0,Times New Roman|12||0-0-0|0-0-0|0-0-255|-1--1--1|-1--1--1|96,96,90,0
10,1,Population,379,130,40,20,3,3,0,0,0,0,0,0,0,0,0,0,0,0
12,2,48,606,116,10,8,0,3,0,0,-1,0,0,0,0,0,0,0,0,0
1,3,5,2,4,0,0,22,0,0,0,-1--1--1,,1|(555,116)|
1,4,5,1,100,0,0,22,0,0,0,-1--1--1,,1|(460,116)|
11,5,48,508,116,6,8,34,3,0,0,1,0,0,0,0,0,0,0,0,0
10,6,Population decrease,508,143,34,19,40,131,0,0,-1,0,0,0,0,0,0,0,0,0
12,7,48,141,121,10,8,0,3,0,0,-1,0,0,0,0,0,0,0,0,0
1,8,10,1,4,0,0,22,0,0,0,-1--1--1,,1|(295,121)|
1,9,10,7,100,0,0,22,0,0,0,-1--1--1,,1|(195,121)|
11,10,48,245,121,6,8,34,3,0,0,1,0,0,0,0,0,0,0,0,0
10,11,Population increase,245,148,34,19,40,3,0,0,-1,0,0,0,0,0,0,0,0,0
10,12,Mortality,599,54,30,11,8,3,0,0,0,0,0,0,0,0,0,0,0,0
10,13,Natality,159,53,26,11,8,3,0,0,0,0,0,0,0,0,0,0,0,0
10,14,Emigration,691,53,34,11,8,3,0,0,0,0,0,0,0,0,0,0,0,0
10,15,Imigration,263,48,32,11,8,3,0,0,0,0,0,0,0,0,0,0,0,0
1,16,13,10,1,0,0,0,0,64,0,-1--1--1,,1|(237,119)|
1,17,15,10,0,0,0,0,0,64,0,-1--1--1,,1|(255,80)|
1,18,12,5,0,0,0,0,0,64,0,-1--1--1,,1|(553,84)|
1,19,14,5,0,0,0,0,0,64,0,-1--1--1,,1|(593,86)|
10,20,Increased demand,157,254,40,20,3,3,0,0,0,0,0,0,0,0,0,0,0,0
10,21,Mortage rates,98,378,55,11,8,3,0,0,0,0,0,0,0,0,0,0,0,0
10,22,Investors,484,430,30,11,8,3,0,0,0,0,0,0,0,0,0,0,0,0
1,23,22,32,0,0,0,0,0,64,0,-1--1--1,,1|(481,349)|
10,24,Increase of mortages,50,205,35,19,8,3,0,0,0,0,0,0,0,0,0,0,0,0
1,25,24,20,0,0,0,0,0,64,0,-1--1--1,,1|(94,225)|
10,26,Inflation,629,412,40,20,3,3,0,0,0,0,0,0,0,0,0,0,0,0
10,27,Price of real estates,607,218,40,20,3,3,0,0,0,0,0,0,0,0,0,0,0,0
12,28,48,378,222,10,8,0,3,0,0,-1,0,0,0,0,0,0,0,0,0
1,29,31,27,4,0,0,22,0,0,0,-1--1--1,,1|(526,220)|
1,30,31,28,100,0,0,22,0,0,0,-1--1--1,,1|(430,220)|
11,31,48,479,220,6,8,34,3,0,0,1,0,0,0,0,0,0,0,0,0
10,32,Price estates growth,479,247,41,19,40,3,0,0,-1,0,0,0,0,0,0,0,0,0
12,33,48,829,222,10,8,0,3,0,0,-1,0,0,0,0,0,0,0,0,0
1,34,36,33,4,0,0,22,0,0,0,-1--1--1,,1|(780,221)|
1,35,36,27,100,0,0,22,0,0,0,-1--1--1,,1|(688,221)|
11,36,48,735,221,6,8,34,3,0,0,1,0,0,0,0,0,0,0,0,0
10,37,Price of real estates decrease,735,248,62,19,40,3,0,0,-1,0,0,0,0,0,0,0,0,0
1,38,26,31,0,0,0,0,0,64,0,-1--1--1,,1|(552,313)|
1,39,20,31,1,0,0,0,0,64,0,-1--1--1,,1|(345,264)|
1,40,21,24,0,0,0,0,0,64,0,-1--1--1,,1|(76,302)|
1,41,1,20,0,0,0,0,0,64,0,-1--1--1,,1|(274,188)|
10,42,Quantitative easing,899,523,59,21,8,131,0,0,0,0,0,0,0,0,0,0,0,0
1,43,42,26,0,0,0,0,0,64,0,-1--1--1,,1|(764,467)|
10,44,Lack of flats,313,388,40,11,8,3,0,0,0,0,0,0,0,0,0,0,0,0
1,45,44,32,0,0,0,0,0,64,0,-1--1--1,,1|(385,326)|
10,46,Abundance of flats,1044,284,59,11,8,3,0,0,0,0,0,0,0,0,0,0,0,0
1,47,46,37,0,0,0,0,0,64,0,-1--1--1,,1|(897,267)|
10,48,Unemployment,1035,187,48,11,8,3,0,0,0,0,0,0,0,0,0,0,0,0
10,49,GDP,1014,395,18,11,8,3,0,0,0,0,0,0,0,0,0,0,0,0
1,50,49,37,0,0,0,0,0,64,0,-1--1--1,,1|(889,329)|
1,51,48,37,0,0,0,0,0,64,0,-1--1--1,,1|(898,214)|
1,52,1,6,1,0,0,0,0,64,0,-1--1--1,,1|(439,146)|
1,53,1,11,1,0,0,0,0,64,0,-1--1--1,,1|(302,149)|
1,54,27,32,0,0,0,0,0,64,0,-1--1--1,,1|(550,230)|
1,55,27,37,0,0,0,0,0,64,0,-1--1--1,,1|(653,228)|
///---\\\
:L<%^E!@
1:Current.vdfx
9:Current
23:0
15:0,0,0,0,0,0
19:90,0
27:0,
34:0,
42:1
72:0
73:0
4:Time
5:Price of real estates decrease
35:Date
36:YYYY-MM-DD
37:2000
38:1
39:1
40:0
41:0
76:0
77:0
78:0
79:0
80:0
81:0
92:0
24:2020
25:2030
26:2030
91:0
90:0
87:0
75:
43: